Editorial
The Marsh Ledger
Playful · Vibrant
Wrapped: April Y2K Bulletin The Dispatch
Dark · Moody
Terminal Cinema Card Brutalist
Artistic · Crafted
Risograph Press Botanical Press The Faithful Servant Sunday Funnies
Vol. I · No. 05
May 1 – May 31, 2026

The Marsh Ledger

For Quinn's review
Issued May 26, 2026
Household Financial Review Prepared by D. Marsh
The Month
in One Line
This month: Spending stayed under target by $100. Net worth ↑ $12,083. Set aside $1,326 in sinking funds. Joint Checking buffer at $6,693.
Verdict
Crushing It
§ I

Executive Summary

Spending · May 2026 $8,501
↓ $100 under CSP target ($8,601) 70% of $12,164 income · Fixed $5,659 + Guilt-Free $2,842
Total Net Worth · May 31 $584,133 ↑ $12,083 MoM · liquid +$11,953 · Dad Loan paid $130
This Month's Flow
Money In
$12,164
paychecks + refunds + interest
Money Out
$8,501
spending · Fixed + Guilt-Free
Savings
+$1,326 / $0
ALL sinking funds funded · ON TARGET!
Investments
+$2,707
$2,223 Joint + $484 PERS (5.38% × $9,003 gross)
Assets · May 31
Brokerage
$57,750
↑ $2,689 MoM
Combined Retirement
$182,225
↑ $7,446 MoM · Avery $110K + Quinn $73K
Home Value
$638,430
Cedar Park · est. valuation
Other
$2,652
Quinn OS account · type TBD
Liabilities · May 31
Mortgage
−$295,087
2022 ReFi · $2,251/mo paid · home equity $343,343
Dad Loan (car)
−$8,566
↓ $130 paid down — chipping away!
I

What We Spent

Income → Cash buffer → Plan vs actual → Map → Categories
$8,501 spent · 70% of inflow
§ II

What We Made

Total deposits $12,158
Paychecks $11,963 Avery S-Corp + Quinn × 2
Other $195 Les Schwab Tire refund
Date Source Type Amount
May 11Les Schwab Tire refundrefund$195.00
May 21Quinn · King County payrollpaycheck$3,001.01
May 8Quinn · King County payrollpaycheck$3,111.53
May 5Avery · S-Corp payroll (Vanguard transfer)paycheck$5,850.00
Total to Joint Checking$12,157.54
Direct from May's Quicken transaction export.

Where it sits now · Cash Buffer

$6,693
Current balance · 103% of target — WHOA!
$0 Critical $4K Target $6.5K (1.5 mo fixed)
BAM! Joint Checking is over target (+$1,818 MoM) . 12-month context: balance has bounced between $3,138 (Mar 2026) and $10,432 (Oct 2025).
§ III

CSP Buckets · Plan vs Actual

Fixed Costs
$5,659
target $5,440
↑ $219 over
CategoryActualvs Plan
Home · Mortgage$2,251
Auto · Service$562
Pets · Vet$444
Home · Cleaning$351
Auto · Car loan$335
Home · Power (PSE)$258
Auto · Gas$205
Groceries · QFC$141
Auto · Insurance$136
Dad Loan · Electronic Withdrawal$130
Pets · Grooming$122
Groceries · Whole Foods$121
Groceries · Safeway$115
Groceries · Costco$101
Home · Water$87
Pets · Supplies$76
Auto · Parking$75
Pets · Sitting$62
Personal Care · Walgreens$33
Medicine · SP PINCH MAGIC FIBER PINCHMAGIC.COCA$20
Groceries · PCC - ISSAQUAH ISSAQUAH WA$13
Groceries · Metropolitan Market$9
Groceries · Albertsons$8
Subscriptions · SOUNDIIZ PREMIUM COUERON FR$3
Bucket total $5,659 47% of $12,164 income
Investing
$2,707
target $2,714
✓ ON TARGET!
CategoryActualvs Plan
Roth IRA$975
Roth 401(k)$780
PERS pension · Quinn$484
Brokerage$468
Bucket total $2,707 22% of $12,164 income
* PERS = auto-deducted from Quinn's gross paycheck (KC PERS Plan 2)
Savings
$1,326
target $1,326
✓ on plan
CategoryActualvs Plan
Slush$390
Vacation$390
House Improvement$234
House Maintenance$156
Baby$156
Bucket total $1,326 11% of $12,164 income
Guilt-Free
$2,842
target $3,161
↓ $319 under
CategoryActualvs Plan
Personal · Quinn allowance$1,170
Personal · Avery allowance$1,170
Shared · Restaurants$357
Shared · Gifts$41
Shared · Fast food$37
Shared · Movies$34
Shared · Coffee$18
Shared · Home misc$16
Shared · Misc$0
Bucket total $2,842 23% of $12,164 income
§ IV

Where the Money Went

Total allocated · $12,535 100 squares · each square ≈ $126 of every dollar allocated.
Click a bucket — slice or legend row — to drill in
Bucket Share
    § V

    Spending Detail

    Under target Over target Plan line (mid-shaft)

    Fixed Costs · $5,659 / $5,440 · +$219 over

    $2,947
    Home
    on plan
    $1,314 ↑↑
    2.3×
    Auto
    +$748
    $704 ↑↑
    4.5×
    Pets
    +$548
    $508
    Groceries
    −$116
    $130
    Dad Loan
    on plan
    $33
    Personal Care
    −$2
    $20
    Medicine
    −$229
    $3
    Subscriptions
    −$36

    Joint Guilt-Free · $2,842 / $821 · +$2,021 over

    $502 / $821 −$319 under target

    Transaction Detail

    Category May Actual vs Plan
    Fixed Costs $5,659 +$219
    Home $2,947
    Mortgage$2,251
    Cleaning (×2)$351
    Power (PSE)$258
    Water$87
    Auto $1,314
    Service$562
    Car loan$335
    Gas (×6)$205
    Insurance$136
    Parking (×5)$75
    Pets $704
    Vet (×2)$444
    Grooming$122
    Supplies$76
    Sitting$62
    Groceries $508
    QFC (×3)$141
    Whole Foods$121
    Safeway (×5)$115
    Costco$101
    PCC - ISSAQUAH ISSAQUAH WA$13
    Metropolitan Market$9
    Albertsons$8
    Dad Loan $130
    Electronic Withdrawal$130
    Personal Care · Medicine · Subs $57
    Personal Care: Walgreens$33
    Medicine: SP PINCH MAGIC FIBER PINCHMAGIC.COCA$20
    Subscriptions: SOUNDIIZ PREMIUM COUERON FR$3
    Guilt-Free $2,842 −$319
    Personal · Allowances $2,340
    Quinn allowance$1,170
    Avery allowance$1,170
    Shared · dining + misc $502
    Restaurants (×7)$357
    Gifts$41
    Fast food (×2)$37
    Movies (×2)$34
    Coffee (×2)$18
    Home misc$16
    Misc$0
    II

    What We Saved

    Sinking funds funded via Betterment · POW POW POW!
    $1,326 set aside · 11% of inflow · ON TARGET
    § VI

    Sinking Funds

    Vacation Fund
    $390
    target $390/mo · BOING! ✓
    Slush Fund
    $390
    target $390/mo · BOING! ✓
    House Improvement Fund
    $234
    target $234/mo · BOING! ✓
    House Maintenance Fund
    $156
    target $156/mo · BOING! ✓
    Baby Fund
    $156
    target $156/mo · BOING! ✓
    Total set aside (2026-05)
    $1,326
    $1,326/mo plan · 100% ✓ ON TARGET
    Sinking funds are how we save for one-off and lumpy expenses without dipping into the cash buffer.
    III

    What We Invested

    Long-term · retirement accounts + joint brokerage
    $2,707 contributed · 22% of inflow · ON TARGET

    May Contributions · By Account

    Date Account Owner Source Amount
    May 4Roth 401(k) · Fidelity 0 PlanAverypayroll deduction$780.00
    May 7Roth IRAAveryJoint Checking → Fidelity$487.50
    May 7Roth IRAAveryJoint Checking → Fidelity$487.50
    May *PERS Plan 2 pensionQuinn5.38% × $9,003 gross · auto$484.33
    May 7Joint BrokerageJointJoint Checking → Fidelity stocks$468.00
    Total May contributions$2,707.33
    * PERS contributes per pay period (biweekly), deducted from Quinn's gross before paychecks land. The $484 shown is the monthly equivalent (5.38% × $9,002.50 gross). Doesn't touch Joint Checking; doesn't accrue to a tracked balance (defined-benefit pension).
    § VII

    Investment Trends

    GroupThis MonthΔ MoMYTD
    Avery's retirement$110,013+$5,169 (+4.9%)
    Quinn's retirement$72,213+$2,277 (+3.3%)
    Joint brokerage$57,750+$2,689 (+4.9%)
    Total invested$239,976+$10,135 (+4.4%)
    Twelve-month trajectory
    May: portfolio updated. Detailed breakdown in the Investment Dashboard →.
    The Marsh Ledger · Sunday Funnies Edition Generated 2026-05-26 · v0.6 · May 2026 POW! · Page 1 of 1